| Revenue | DKK 0 | — |
| EBITDA | DKK -79K | -174% |
| Net profit | DKK 908K | +6% |
| Total assets | DKK 14,4M | +3% |
| Equity | DKK 13,4M | +2% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 15 | 152 | 167 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -200 |
| EBITDA | -5 | -15 | 49 | 75 | 1.096 | 505 | 102 | 107 | -79 |
| Depreciation & amort. | -0 | -1 | -6 | -10 | -10 | -10 | -10 | -4 | -1 |
| EBIT | -5 | -16 | 42 | 65 | 1.086 | 494 | 93 | 103 | -80 |
| Net financials | 5.894 | -3.326 | -468 | 1.170 | -431 | 601 | -1.295 | 1.001 | 1.245 |
| Profit before tax | 5.889 | -3.342 | -426 | 1.236 | 655 | 1.095 | -1.203 | 1.104 | 1.165 |
| Tax | 7 | -0 | -107 | 278 | -93 | 260 | -270 | 244 | 257 |
| Net profit | 5.882 | -3.342 | -319 | 957 | 748 | 835 | -932 | 860 | 908 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 16.885 | 15.048 | 14.043 | 14.885 | 15.180 | 15.504 | 13.961 | 14.041 | 14.450 |
| Equity | 16.880 | 13.434 | 13.009 | 13.708 | 14.206 | 14.441 | 12.909 | 13.169 | 13.376 |
| Long-term debt | 0 | 1.028 | 984 | 958 | 923 | 881 | 1.004 | 812 | 770 |
| Short-term debt | 5 | 586 | 50 | 216 | 48 | 181 | 48 | 61 | 303 |
| Total debt | 5 | 1.613 | 1.034 | 1.174 | 970 | 1.062 | 1.052 | 873 | 1.074 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|