| Revenue | DKK 311K | -140% |
| EBITDA | DKK -3,7M | -118% |
| Net profit | DKK -4,4M | -74% |
| Total assets | DKK 16,5M | +12% |
| Equity | DKK -1,1M | +2% |
| Employees | 5 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | 1.205 | -1.878 | -2.109 | -561 | -772 | 311 |
| Staff expenses | -574 | -1.067 | -1.383 | -1.036 | -893 | -3.681 |
| EBITDA | 631 | -2.945 | -3.492 | -1.615 | -1.683 | -3.668 |
| Depreciation & amort. | -0 | -5 | -178 | -790 | -1.309 | -1.616 |
| EBIT | 631 | -2.950 | -3.669 | -2.405 | -2.992 | -5.284 |
| Net financials | -70 | -342 | -302 | -465 | -527 | -574 |
| Profit before tax | 561 | -3.291 | -3.972 | -2.871 | -3.519 | -5.858 |
| Tax | 123 | -731 | -874 | -762 | -960 | -1.414 |
| Net profit | 437 | -2.561 | -3.097 | -2.109 | -2.559 | -4.444 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 6.965 | 9.807 | 11.433 | 13.434 | 14.793 | 16.511 |
| Equity | 2.204 | 2.643 | 1.355 | -754 | -1.173 | -1.147 |
| Long-term debt | 3.067 | 5.406 | 8.678 | 11.936 | 15.274 | 16.412 |
| Short-term debt | 727 | 967 | 1.277 | 2.252 | 691 | 1.247 |
| Total debt | 3.794 | 6.373 | 9.956 | 14.188 | 15.966 | 17.659 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AU Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2017 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KRONEN ApS | Company | 5.0% | 5.0% | 2016 |
Michael Almeborg ApS | Company | 5.0% | 5.0% | 2017 |
| Individual | 25.0% | 25.0% | 2017 | |
HJORTH-WESTH HOLDING II ApS | Company | 5.0% | 5.0% | 2018 |
| Individual | 10.0% | 10.0% | 2017 | |
Uddannelses- og Forskningsstyrelsen | Company | 15.0% | 15.0% | 2018 |
Teseamna Holding ApS | Company | 15.0% | 15.0% | 2022 |
Strider ApS | Company | 5.0% | 5.0% | 2022 |
SCSK 5697 ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 10.0% | 10.0% | 2022 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 10.0% | 10.0% | 2018 | |
| Individual | 5.0% | 5.0% | 2019 | |
SCSK 5696 ApS | Company | 10.0% | 10.0% | 2018 |
| Individual | 5.0% | 5.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Ulrik Jensen | Management | 0 companies |
| David Nikolaj Nielsen | Board of Directors | 0 companies |
| Jesper Rhode Andersen | Board of Directors | 0 companies |
| Carl Erik Jørgensen | Chairman | 0 companies |
| Lars Priemé | Chairman | 0 companies |
| Michael Lützenkirchen | Board of Directors | 0 companies |
| Michael Bjørn Almeborg | Board of Directors | 0 companies |