| Revenue | DKK 5,8M | -5% |
| EBITDA | DKK 935K | +210% |
| Net profit | DKK 770K | +230% |
| Total assets | DKK 6,2M | +27% |
| Equity | DKK 5,6M | +16% |
| Employees | 7 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.895 | 2.252 | 2.042 | 11.985 | 18.296 | 12.310 | 17.784 | 6.087 | 5.809 |
| Staff expenses | -1.785 | -2.097 | -1.982 | -10.172 | -16.191 | -12.105 | -12.927 | -6.936 | -4.874 |
| EBITDA | 1.110 | 156 | 60 | 1.813 | 2.105 | 205 | 4.857 | -849 | 935 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.110 | 156 | 60 | 1.813 | 2.105 | 205 | 4.857 | -849 | 935 |
| Net financials | 0 | -14 | -3 | -21 | -62 | -12 | -75 | 97 | 53 |
| Profit before tax | 1.110 | 141 | 57 | 1.792 | 2.043 | 193 | 4.782 | -752 | 988 |
| Tax | 283 | 48 | 15 | 394 | 455 | 87 | 1.079 | -160 | 218 |
| Net profit | 826 | 94 | 42 | 1.398 | 1.588 | 106 | 3.703 | -592 | 770 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.331 | 916 | 793 | 4.197 | 5.850 | 3.678 | 8.770 | 4.887 | 6.229 |
| Equity | 826 | 660 | 602 | 1.889 | 3.477 | 3.584 | 7.180 | 4.838 | 5.608 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.505 | 256 | 191 | 2.308 | 2.372 | 94 | 1.590 | 48 | 621 |
| Total debt | 1.505 | 256 | 191 | 2.308 | 2.372 | 94 | 1.590 | 48 | 621 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
FN Global Holding ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Filip Nikander Neiiendam | Chief Executive Officer | 0 companies |