| Revenue | DKK -81K | +134% |
| EBITDA | DKK -81K | -134% |
| Net profit | DKK 120K | +109% |
| Total assets | DKK 10,1M | +53% |
| Equity | DKK 5,8M | +0% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 437 | -243 | -43 | 1.076 | -13 | -28 | -26 | -35 | -81 |
| Staff expenses | -200 | -0 | -150 | -800 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 237 | -244 | -193 | 276 | -13 | -28 | -26 | -35 | -81 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -881 | -925 |
| EBIT | 237 | -244 | -193 | 276 | -13 | -28 | -26 | -916 | -1.006 |
| Net financials | 765 | 113 | 44 | 1.394 | 1.572 | 106 | 3.701 | -601 | 900 |
| Profit before tax | 1.002 | -131 | -149 | 1.670 | 1.558 | 78 | 3.675 | -1.517 | -106 |
| Tax | 74 | -36 | -39 | 60 | -2 | -6 | -6 | -203 | -226 |
| Net profit | 928 | -95 | -110 | 1.610 | 1.560 | 84 | 3.681 | -1.314 | 120 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.583 | 916 | 795 | 3.485 | 3.752 | 3.819 | 7.608 | 6.591 | 10.053 |
| Equity | 978 | 883 | 657 | 2.268 | 3.715 | 3.684 | 7.247 | 5.811 | 5.796 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 605 | 32 | 137 | 1.217 | 37 | 134 | 361 | 781 | 4.258 |
| Total debt | 605 | 32 | 137 | 1.217 | 37 | 134 | 361 | 781 | 4.258 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|