| Revenue | — | — |
| EBITDA | DKK 385K | +539% |
| Net profit | DKK 386K | +454% |
| Total assets | DKK 14,6M | +2% |
| Equity | DKK 14,6M | +2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | 2.110 | 7.506 | 60 | 385 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | 2.110 | 7.506 | 60 | 385 |
| Net financials | 34 | 2.154 | 7.496 | 128 | 442 |
| Profit before tax | -32 | 2.106 | 7.452 | 70 | 386 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -32 | 2.106 | 7.452 | 70 | 386 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.262 | 17.317 | 19.530 | 14.223 | 14.574 |
| Equity | 12.178 | 14.284 | 19.495 | 14.217 | 14.571 |
| Long-term debt | 3.061 | 3.011 | 8 | 3 | 3 |
| Short-term debt | 23 | 23 | 27 | 3 | 0 |
| Total debt | 3.084 | 3.034 | 35 | 6 | 3 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HL Management | Management | 2024 |
| Former (1) | ||
AM Management | Management | 2016 – 2024 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2021 | |
| Board of Directors | 2018 | |
| Former (3) | ||
| Chairman | 2016 – 2018 | |
| Board of Directors | 2016 – 2018 | |
| Chairman | 2018 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Larsen-Ledet | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Claus Jespersen | Chairman | 0 companies |
| Aase Jespersen | Board of Directors | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |