| Revenue | DKK -16K | +6% |
| EBITDA | DKK -16K | -6% |
| Net profit | DKK 108K | -32% |
| Total assets | DKK 5,9M | +1% |
| Equity | DKK 1,3M | +9% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | -30 | -15 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 795 | -31 | -30 | -15 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 795 | -31 | -30 | -15 | -16 |
| Net financials | 823 | -3 | 189 | 172 | 124 |
| Profit before tax | 792 | -34 | 160 | 158 | 108 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 792 | -34 | 160 | 158 | 108 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 10.968 | 7.707 | 7.495 | 5.802 | 5.874 |
| Equity | 2.492 | 832 | 992 | 1.150 | 1.258 |
| Long-term debt | 8.450 | 6.849 | 6.477 | 4.615 | 4.616 |
| Short-term debt | 26 | 26 | 26 | 38 | 0 |
| Total debt | 8.476 | 6.875 | 6.503 | 4.653 | 4.616 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2025 |
| Former (2) | ||
OM Management | Management | 2025 – 2025 |
AM Management | Management | 2016 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2025 | |
| Chairman | 2026 | |
| Former (7) | ||
| Chairman | 2025 – 2026 | |
| Board of Directors | 2025 – 2025 | |
| Chairman | 2018 – 2022 | |
| Chairman | 2022 – 2023 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2016 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michel Nimeh | Management | 0 companies |
| Ole Malling | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Andreas Delcomyn Larsen | Chairman | 0 companies |
| Mads Møller Wejdemann | Board of Directors | 0 companies |
| Michael Ernst Aagesen | Board of Directors | 0 companies |
| Hans Peter Rørbæk Vestergaard | Chairman | 0 companies |
| Jacob Olsen | Chairman | 0 companies |
| Karsten Rovelt-Busch | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Marie-Louise Roed Bass Johansen | Chairman | 0 companies |