| Revenue | — | — |
| EBITDA | DKK 581K | +1361% |
| Net profit | DKK 563K | +970% |
| Total assets | DKK 17,7M | -1% |
| Equity | DKK 3,2M | +21% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 262 | -31 | -31 | -46 | 581 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 262 | -31 | -31 | -46 | 581 |
| Net financials | 302 | -2 | 13 | 3 | 622 |
| Profit before tax | 259 | -34 | -19 | -43 | 580 |
| Tax | -0 | -0 | 10 | 21 | 17 |
| Net profit | 259 | -34 | -28 | -65 | 563 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 25.639 | 23.346 | 19.369 | 17.816 | 17.715 |
| Equity | 2.900 | 2.768 | 2.739 | 2.675 | 3.237 |
| Long-term debt | 22.717 | 20.557 | 16.609 | 15.119 | 14.457 |
| Short-term debt | 23 | 22 | 21 | 23 | 21 |
| Total debt | 22.740 | 20.579 | 16.630 | 15.142 | 14.478 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MN Management | Management | 2021 |
| Former (1) | ||
AM Management | Management | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Chairman | 2025 – 2026 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2016 – 2020 | |
| Board of Directors | 2021 – 2024 | |
| Board of Directors | 2016 – 2020 | |
| Chairman | 2020 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Michel Nimeh | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Andreas Delcomyn Larsen | Chairman | 0 companies |
| Jacob Olsen | Chairman | 0 companies |
| Karsten Rovelt-Busch | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Betina Weiler | Board of Directors | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |
| Søren Dahlgaard | Chairman | 0 companies |