| Revenue | DKK 2,7M | +66% |
| EBITDA | DKK 181K | -55% |
| Net profit | DKK 101K | -63% |
| Total assets | DKK 1,6M | +66% |
| Equity | DKK 301K | -33% |
| Employees | 4 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.872 | 3.187 | 1.470 | 1.617 | 2.677 |
| Staff expenses | -1.082 | -1.475 | -1.309 | -1.214 | -2.496 |
| EBITDA | 790 | 1.701 | 162 | 403 | 181 |
| Depreciation & amort. | -85 | -80 | -66 | -48 | -48 |
| EBIT | 705 | 1.621 | 95 | 355 | 133 |
| Net financials | -12 | -13 | -13 | -1 | -0 |
| Profit before tax | 693 | 1.608 | 82 | 353 | 132 |
| Tax | 153 | 354 | 20 | 81 | 31 |
| Net profit | 541 | 1.254 | 62 | 272 | 101 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.806 | 2.502 | 700 | 993 | 1.650 |
| Equity | 212 | 1.316 | 278 | 450 | 301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.594 | 1.186 | 422 | 543 | 1.322 |
| Total debt | 1.594 | 1.186 | 422 | 543 | 1.322 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
IE Chief Executive Officer | Chief Executive Officer | 2024 |
| Former (1) | ||
HV Management | Management | 2016 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2024 | |
| Company | 25–33.32% | 25–33.32% | 2016 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2016 | |
| Company | 66.67–89.99% | 66.67–89.99% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Viking Høegh | Management | 0 companies |
| Ivan Eltoft Nielsen | Chief Executive Officer | 0 companies |