| Revenue | DKK 310K | -36% |
| EBITDA | DKK 98K | -52% |
| Net profit | DKK 50K | -67% |
| Total assets | DKK 353K | -11% |
| Equity | DKK 128K | -35% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | 3 | -25 | 0 | 192 | 850 | 488 | 310 |
| Staff expenses | -3 | -1 | -0 | -0 | -138 | -774 | -287 | -213 |
| EBITDA | -5 | 2 | -26 | 0 | 55 | 76 | 201 | 98 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -14 | -25 |
| EBIT | -5 | 2 | -26 | 0 | 55 | 72 | 187 | 72 |
| Net financials | -2 | 0 | -0 | 0 | 31 | -1 | -2 | -2 |
| Profit before tax | -7 | 2 | -25 | 0 | 86 | 71 | 186 | 70 |
| Tax | -0 | 1 | 1 | -0 | 19 | 12 | 33 | 20 |
| Net profit | -7 | 1 | -25 | 0 | 67 | 59 | 153 | 50 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 50 | 52 | 8 | 0 | 185 | 267 | 397 | 353 |
| Equity | -7 | -6 | -31 | -31 | 75 | 136 | 198 | 128 |
| Long-term debt | 0 | 0 | 0 | 0 | 19 | 17 | 0 | 0 |
| Short-term debt | 57 | 58 | 39 | 31 | 91 | 115 | 198 | 224 |
| Total debt | 57 | 58 | 39 | 31 | 110 | 132 | 198 | 224 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Management | Management | 2016 | — | — |
PG Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
JR Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FI | Chairman | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MPGS Holding ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Rick Arnoldus Johannes Musters | Management | 0 companies |
| Per Godsk Stelmach | Chief Executive Officer | 0 companies |
| Jonas Rørdam Larsen | Management | 0 companies |
| Frank Ib | Chairman | 0 companies |