| Revenue | DKK 1,9M | +18% |
| EBITDA | DKK 801K | +43% |
| Net profit | DKK 611K | +51% |
| Total assets | DKK 2M | +40% |
| Equity | DKK 972K | +13% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 844 | 1.161 | 1.284 | 618 | 1.283 | 1.893 | 1.348 | 1.653 | 1.949 |
| Staff expenses | -541 | -866 | -834 | -649 | -780 | -872 | -945 | -1.095 | -1.149 |
| EBITDA | 303 | 295 | 450 | -31 | 504 | 1.021 | 403 | 559 | 801 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 303 | 295 | 450 | -31 | 504 | 1.021 | 403 | 559 | 801 |
| Net financials | 0 | 0 | -14 | -19 | -19 | -27 | -24 | -37 | -17 |
| Profit before tax | 303 | 295 | 436 | -50 | 485 | 994 | 379 | 521 | 784 |
| Tax | 69 | 67 | 96 | -11 | 109 | 220 | 84 | 117 | 173 |
| Net profit | 234 | 227 | 340 | -39 | 376 | 774 | 294 | 404 | 611 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 462 | 690 | 979 | 847 | 1.125 | 2.015 | 2.154 | 1.440 | 2.010 |
| Equity | 284 | 312 | 452 | 213 | 588 | 1.162 | 957 | 861 | 972 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 379 | 527 | 635 | 537 | 853 | 1.197 | 579 | 1.038 |
| Total debt | 177 | 379 | 527 | 635 | 537 | 853 | 1.197 | 579 | 1.038 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BP Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
WILAL Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Petersen | Management | 0 companies |