| Revenue | DKK 9,3M | +68% |
| EBITDA | DKK 9,3M | +68% |
| Net profit | DKK -1,1M | +59% |
| Total assets | DKK 213,9M | +5% |
| Equity | DKK 21,8M | -23% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -16 | 2.383 | 163 | 2.664 | 2.514 | 3.220 | 3.005 | 5.550 | 9.303 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -16 | 2.383 | 163 | 2.664 | 2.514 | 3.220 | 3.005 | 5.550 | 9.303 |
| Depreciation & amort. | -0 | -674 | -1.122 | -1.683 | -1.683 | -1.683 | -579 | -2.497 | -3.334 |
| EBIT | -16 | 1.710 | -959 | 981 | 831 | 1.537 | 2.426 | 3.053 | 5.968 |
| Net financials | -3 | -755 | -451 | -175 | -195 | -112 | -2.845 | -5.753 | -6.727 |
| Profit before tax | -19 | 954 | -1.410 | 807 | 637 | 1.426 | -419 | -2.700 | -759 |
| Tax | -3 | 210 | -310 | 179 | 140 | 442 | 35 | -112 | 302 |
| Net profit | -16 | 744 | -1.100 | 627 | 497 | 983 | -454 | -2.588 | -1.060 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 38.851 | 41.154 | 46.769 | 48.068 | 56.701 | 86.002 | 157.187 | 204.024 | 213.943 |
| Equity | 8.184 | 13.828 | 17.277 | 17.905 | 30.219 | 31.202 | 30.748 | 28.160 | 21.813 |
| Long-term debt | 1.409 | 25.485 | 1.480 | 1.517 | 1.517 | 28.226 | 28.154 | 86.842 | 82.977 |
| Short-term debt | 29.259 | 1.840 | 27.030 | 28.034 | 24.723 | 26.574 | 98.279 | 88.921 | 108.932 |
| Total debt | 30.667 | 27.326 | 28.510 | 29.551 | 26.240 | 54.800 | 126.433 | 175.762 | 191.909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2019 | — | — |
CG Management | Management | 2020 | — | — |
DA Management | Management | 2024 | — | — |
EL Management | Management | 2016 | — | — |
MR Management | Management | 2024 | — | — |
JL Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Lars Larsen Group A/S | Company | 100.0% | 100.0% | 2019 |
EGETBO EJENDOMME ApS | Company | 25.0% | 25.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Kjølby | Management | 0 companies |
| Carsten Greve Iversen | Management | 0 companies |
| Daniel Albæk | Management | 0 companies |
| Erik Lynge Østergaard | Management | 0 companies |
| Malene Rhode Carstensen | Management | 0 companies |
| Jesper Lund | Management | 0 companies |
| Lars Kristinus Larsen | Chairman | 0 companies |
| Jacob Brunsborg | Chairman | 0 companies |
| Bo Boulund Knudsen | Chairman | 0 companies |
| Claus Høgild | Board of Directors | 0 companies |
| Palle August Christensen | Board of Directors | 0 companies |