| Revenue | DKK 475K | +171% |
| EBITDA | DKK 475K | +171% |
| Net profit | DKK 229K | +1262% |
| Total assets | DKK 1,2M | +20% |
| Equity | DKK 1,1M | +39% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -420 | 50 | 18 | -35 | -25 | -18 | 175 | 475 |
| Staff expenses | -946 | -63 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.366 | -13 | 18 | -35 | -25 | -18 | 175 | 475 |
| Depreciation & amort. | -52 | -171 | -292 | -195 | -195 | -195 | -195 | -195 |
| EBIT | -1.417 | -184 | -274 | -229 | -220 | -212 | -19 | 281 |
| Net financials | -25 | -212 | 148 | -22 | -7 | -11 | 0 | 13 |
| Profit before tax | -1.443 | -396 | -126 | -251 | -227 | -224 | -19 | 294 |
| Tax | -316 | -87 | -44 | -54 | -49 | -43 | 1 | 65 |
| Net profit | -1.126 | -309 | -82 | -198 | -177 | -181 | -20 | 229 |
| Item | 2017 | 2018 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.434 | 1.888 | 1.586 | 1.344 | 1.197 | 1.164 | 1.032 | 1.237 |
| Equity | -76 | -385 | -95 | 130 | 306 | 736 | 785 | 1.092 |
| Long-term debt | 0 | 0 | 1.419 | 1.003 | 655 | 166 | 97 | 0 |
| Short-term debt | 2.511 | 2.248 | 262 | 210 | 235 | 262 | 150 | 145 |
| Total debt | 2.511 | 2.248 | 1.682 | 1.213 | 890 | 428 | 247 | 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Founder | Founder | 2016 | — | — |
HU Management | Management | 2019 | — | — |
HH Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MARKETSCAPE A/S | Company | 100.0% | 100.0% | 2019 |
| Individual | 10.0% | 10.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Knudsen | Founder | 0 companies |
| Hans Ulrik Stæhr | Management | 0 companies |
| Henrik Høj Pedersen | Founder | 0 companies |
| Peter Hillebrandt Poulsen | Board of Directors | 0 companies |
| Lisanne Kotkiewicz Henriksen | Chairman | 0 companies |