| Revenue | DKK 1,7M | +3% |
| EBITDA | DKK 809K | +6% |
| Net profit | DKK 630K | +6% |
| Total assets | DKK 993K | -8% |
| Equity | DKK 680K | +6% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | 1 | -60 | 1.152 | 1.613 | 1.537 | 1.681 | 1.739 |
| Staff expenses | -0 | -0 | -0 | -47 | -567 | -881 | -892 | -920 | -930 |
| EBITDA | -1 | -1 | 1 | -107 | 585 | 732 | 644 | 761 | 809 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | 1 | -107 | 585 | 732 | 644 | 761 | 809 |
| Net financials | 0 | 0 | 0 | 1 | -7 | -5 | 0 | 0 | 0 |
| Profit before tax | -1 | -1 | 1 | -105 | 578 | 727 | 644 | 761 | 809 |
| Tax | -0 | -0 | 0 | -23 | 128 | 160 | 142 | 168 | 180 |
| Net profit | -1 | -1 | 1 | -82 | 450 | 566 | 502 | 592 | 630 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 49 | 48 | 49 | 190 | 955 | 965 | 897 | 1.080 | 993 |
| Equity | 49 | 48 | 49 | -33 | 417 | 618 | 552 | 643 | 680 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 223 | 538 | 347 | 345 | 438 | 313 |
| Total debt | 0 | 0 | 0 | 223 | 538 | 347 | 345 | 438 | 313 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JENS FAURHOLT HOLDING ApS | Company | 50.0% | 100.0% | 2016 |
HENRIK SORTH ApS | Company | 33.3% | 0.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Faurholt | Management | 0 companies |