| Revenue | DKK -209K | -101% |
| EBITDA | DKK -209K | -101% |
| Net profit | DKK 130K | -99% |
| Total assets | DKK 39,3M | -2% |
| Equity | DKK 38,8M | +0% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 439 | 672 | -1.253 | 25.747 | -669 | -558 | 670 | 21.022 | -209 |
| Staff expenses | -0 | -1.485 | -2.650 | -2.026 | -322 | -0 | -0 | -0 | -0 |
| EBITDA | 439 | -813 | -3.903 | 23.721 | -991 | -558 | 670 | 21.022 | -209 |
| Depreciation & amort. | -35 | -77 | -89 | -99 | -9 | -18 | -18 | -31 | -109 |
| EBIT | 404 | -890 | -3.992 | 23.623 | -1.000 | -576 | 652 | 20.991 | -318 |
| Net financials | -222 | -575 | -1.032 | -891 | -360 | -54 | 1.279 | 2.551 | 487 |
| Profit before tax | 182 | -1.465 | -5.024 | 22.732 | -1.360 | -630 | 1.932 | 23.543 | 169 |
| Tax | 40 | -300 | -1.060 | 2.780 | -1.185 | -330 | 412 | 632 | 38 |
| Net profit | 142 | -1.165 | -3.964 | 19.952 | -175 | -300 | 1.520 | 22.911 | 130 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.242 | 22.833 | 17.601 | 48.557 | 30.679 | 17.304 | 28.722 | 40.269 | 39.272 |
| Equity | 192 | -973 | -4.937 | 15.014 | 14.840 | 14.539 | 16.059 | 38.848 | 38.843 |
| Long-term debt | 0 | 144 | 108 | 72 | 34 | 0 | 0 | 188 | 188 |
| Short-term debt | 14.011 | 23.663 | 22.430 | 31.591 | 13.135 | 2.708 | 12.626 | 1.204 | 183 |
| Total debt | 14.011 | 23.806 | 22.539 | 31.663 | 13.169 | 2.708 | 12.626 | 1.393 | 371 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LF Founder | Founder | 2016 | — | — |
PT Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 10.0% | 2017 | |
| Individual | 33.3% | 10.0% | 2017 | |
PT STENHØJ HOLDING ApS | Company | 20.0% | 66.7% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Fogh-Andersen | Founder | 0 companies |
| Peter Tegllund | Chief Executive Officer | 0 companies |