| Revenue | DKK 495K | +5% |
| EBITDA | DKK 490K | +5% |
| Net profit | DKK 203K | +152% |
| Total assets | DKK 12,7M | -1% |
| Equity | DKK 790K | +34% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 106 | 272 | 305 | 345 | 372 | 414 | 446 | 472 | 495 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | 262 | 294 | 338 | 362 | 404 | 437 | 468 | 490 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 31 | 262 | 294 | 338 | 362 | 404 | 437 | 468 | 490 |
| Net financials | -64 | -261 | -245 | -269 | -186 | -188 | -339 | -365 | -231 |
| Profit before tax | -33 | 2 | 49 | 69 | 176 | 216 | 99 | 103 | 259 |
| Tax | -7 | 6 | 11 | 15 | 39 | 35 | 22 | 23 | 57 |
| Net profit | -25 | -4 | 38 | 54 | 138 | 180 | 77 | 80 | 203 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 17.167 | 15.958 | 15.415 | 14.903 | 14.399 | 13.892 | 13.386 | 12.881 | 12.721 |
| Equity | 25 | 21 | 59 | 112 | 250 | 430 | 507 | 587 | 790 |
| Long-term debt | 0 | 8.715 | 8.307 | 7.978 | 7.563 | 7.145 | 6.724 | 6.299 | 5.871 |
| Short-term debt | 16.941 | 6.980 | 6.802 | 6.706 | 6.469 | 6.200 | 6.029 | 5.857 | 5.878 |
| Total debt | 16.941 | 15.695 | 15.109 | 14.684 | 14.032 | 13.345 | 12.753 | 12.156 | 11.749 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MUNCK FORSYNINGSLEDNINGER A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Munck | Management | 0 companies |