| Revenue | DKK 648K | +7% |
| EBITDA | DKK 643K | +7% |
| Net profit | DKK 327K | +67% |
| Total assets | DKK 12,9M | -1% |
| Equity | DKK 1,8M | +23% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 154 | 371 | 505 | 450 | 492 | 543 | 568 | 608 | 648 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 77 | 361 | 494 | 443 | 482 | 532 | 559 | 603 | 643 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 77 | 361 | 494 | 443 | 482 | 532 | 559 | 603 | 643 |
| Net financials | -72 | -259 | -220 | -244 | -164 | -161 | -331 | -352 | -223 |
| Profit before tax | 5 | 102 | 273 | 199 | 318 | 372 | 228 | 251 | 420 |
| Tax | 1 | 7 | 60 | 44 | 70 | 82 | 51 | 55 | 92 |
| Net profit | 4 | 96 | 213 | 155 | 248 | 290 | 177 | 196 | 327 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 18.350 | 17.512 | 16.636 | 15.886 | 15.152 | 14.592 | 13.837 | 13.083 | 12.928 |
| Equity | 54 | 149 | 363 | 518 | 766 | 1.056 | 1.233 | 1.428 | 1.756 |
| Long-term debt | 0 | 9.946 | 9.596 | 9.179 | 8.685 | 8.190 | 7.619 | 7.144 | 6.649 |
| Short-term debt | 18.212 | 7.171 | 6.443 | 5.968 | 5.491 | 5.147 | 4.799 | 4.338 | 4.325 |
| Total debt | 18.296 | 17.362 | 16.273 | 15.146 | 14.176 | 13.336 | 12.418 | 11.482 | 10.974 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HC Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MUNCK FORSYNINGSLEDNINGER A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Christian Munck | Management | 0 companies |