| Revenue | DKK 3,2M | -53% |
| EBITDA | DKK 212K | -48% |
| Net profit | DKK 197K | -48% |
| Total assets | DKK 4,8M | +3% |
| Equity | DKK 4,2M | +5% |
| Employees | 6 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | -27 | -208 | -380 | -457 | -23 | 14.583 | 15.260 | 6.706 | 3.164 |
| Staff expenses | -38 | -49 | -122 | -518 | -1.089 | -6.119 | -12.251 | -13.580 | -6.299 | -2.951 |
| EBITDA | -55 | -76 | -330 | -898 | -1.546 | -6.142 | 2.333 | 1.680 | 407 | 212 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -1.293 | -5 | -5 | -3 | -0 | -0 |
| EBIT | -55 | -76 | -330 | -898 | -2.839 | -6.147 | 2.327 | 1.677 | 407 | 212 |
| Net financials | -1 | -0 | -2 | -3 | -235 | -3.158 | -7 | -32 | -28 | -15 |
| Profit before tax | -57 | -76 | -331 | -902 | -3.074 | -9.305 | 2.320 | 1.645 | 379 | 197 |
| Tax | -12 | -17 | -0 | -0 | -284 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -45 | -59 | -331 | -902 | -2.791 | -9.305 | 2.320 | 1.645 | 379 | 197 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 225 | 755 | 1.866 | 4.782 | 7.045 | 1.142 | 3.070 | 5.837 | 4.634 | 4.770 |
| Equity | -45 | -103 | 1.059 | 2.194 | 1.881 | -7.372 | 1.948 | 3.593 | 3.973 | 4.170 |
| Long-term debt | 167 | 801 | 500 | 1.648 | 2.344 | 7.128 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 858 | 519 | 363 | 1.976 | 1.387 | 1.122 | 2.243 | 661 | 600 |
| Total debt | 270 | 858 | 519 | 2.011 | 4.320 | 8.515 | 1.122 | 2.243 | 661 | 600 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
ES Founder | Founder | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2022 | |
MP RÅDGIVNING ApS | Company | 10.0% | 10.0% | 2021 |
Pfeiffer Stenbøg Holding ApS | Company | 25.0% | 25.0% | 2019 |
| Individual | 5.0% | 5.0% | 2020 | |
Uddannelses- og Forskningsstyrelsen | Company | 5.0% | 5.0% | 2020 |
PreSeed Ventures A/S | Company | 5.0% | 5.0% | 2019 |
D68 HOLDING ApS | Company | 5.0% | 5.0% | 2019 |
Libertad Capital ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2018 | |
CREATIVE ORGANISATIONS A/S | Company | 5.0% | 5.0% | 2020 |
Dataminr Denmark ApS | Company | 5.0% | 5.0% | 2020 |
Josias Capital ApS | Company | 5.0% | 5.0% | 2020 |
| Individual | 5.0% | 5.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Gary John Hacker | Chief Executive Officer | 0 companies |
| Emil Stenbøg Pfeiffer | Founder | 0 companies |
| Thomas Black-Petersen | Board of Directors | 0 companies |
| Martin Saxo Albertsen | Board of Directors | 0 companies |
| Peter Boyd Bailey | Chairman | 0 companies |
| Magnus Bak Josias | Board of Directors | 0 companies |
| Morten Pedersen | Chairman | 0 companies |
| Søren Holkenfeldt Behrendt Berg | Board of Directors | 0 companies |