| Revenue | DKK 2,1M | +5% |
| EBITDA | DKK 2,1M | +5% |
| Net profit | DKK 827K | +13% |
| Total assets | DKK 41,6M | +0% |
| Equity | DKK 6,2M | +15% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.906 | 1.844 | 2.006 | 1.967 | 2.075 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.906 | 1.844 | 2.006 | 1.967 | 2.075 |
| Depreciation & amort. | -156 | -156 | -156 | -156 | -156 |
| EBIT | 1.750 | 1.687 | 1.850 | 1.811 | 1.919 |
| Net financials | -784 | -765 | -829 | -829 | -814 |
| Profit before tax | 966 | 923 | 1.021 | 982 | 1.105 |
| Tax | 247 | 238 | 259 | 250 | 277 |
| Net profit | 719 | 685 | 762 | 732 | 827 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 42.215 | 42.053 | 41.897 | 41.741 | 41.596 |
| Equity | 3.232 | 3.917 | 4.679 | 5.410 | 6.238 |
| Long-term debt | 37.959 | 37.052 | 36.301 | 35.546 | 34.648 |
| Short-term debt | 1.024 | 1.085 | 918 | 785 | 711 |
| Total debt | 38.983 | 38.137 | 37.219 | 36.330 | 35.358 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JS Management | Management | 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2024 | |
| Former (1) | ||
| Chairman | 2016 – 2024 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2016 | |
| Company | 20–24.99% | 20–24.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2018 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Sandahl Jørgensen | Management | 0 companies |
| Carsten Thygesen | Board of Directors | 0 companies |
| Anders Eggert Magnussen | Chairman | 0 companies |
| Alex Korsholm Madsen | Chairman | 0 companies |