| Revenue | — | — |
| EBITDA | DKK -24K | -7% |
| Net profit | DKK 234K | -27% |
| Total assets | DKK 15,9M | -14% |
| Equity | DKK 3,1M | +8% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.362 | -34 | -16 | -22 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.362 | -34 | -16 | -22 | -24 |
| Net financials | 1.913 | 805 | 364 | 344 | 258 |
| Profit before tax | 1.880 | 771 | 348 | 322 | 234 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.880 | 771 | 348 | 322 | 234 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 30.787 | 24.990 | 23.466 | 18.572 | 15.901 |
| Equity | 4.245 | 2.176 | 2.524 | 2.845 | 3.080 |
| Long-term debt | 26.508 | 22.784 | 20.925 | 15.709 | 12.802 |
| Short-term debt | 34 | 30 | 18 | 18 | 20 |
| Total debt | 26.542 | 22.814 | 20.943 | 15.727 | 12.822 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PH Management | Management | 2025 |
| Former (3) | ||
TJ Management | Management | 2021 – 2024 |
OM Management | Management | 2024 – 2025 |
AM Management | Management | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2025 | |
| Former (6) | ||
| Board of Directors | 2023 – 2025 | |
| Board of Directors | 2021 – 2023 | |
| Chairman | 2021 – 2023 | |
| Chairman | 2024 – 2025 | |
| Chairman | 2016 – 2021 | |
| Board of Directors | 2016 – 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2016 | |
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2018 | |
| Company | 100% | 100% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Tine Jung Iversen | Management | 0 companies |
| Ole Malling | Management | 0 companies |
| Anders Marcus | Management | 0 companies |
| Peter Henning Thorsted | Management | 0 companies |
| Andreas Delcomyn Larsen | Board of Directors | 0 companies |
| Claus Nørgaard Tonsgaard | Board of Directors | 0 companies |
| Sandra Cecilia Grauers Nilsson | Chairman | 0 companies |
| Pia Raunkjær | Board of Directors | 0 companies |
| Jacob Olsen | Chairman | 0 companies |
| Karsten Rovelt-Busch | Chairman | 0 companies |
| Peter Krogsgaard Jørgensen | Chairman | 0 companies |
| Pernille Thøger Baltzersen | Board of Directors | 0 companies |