| Revenue | DKK 42K | +20% |
| EBITDA | DKK 42K | +20% |
| Net profit | DKK 2K | +105% |
| Total assets | DKK 421K | +101% |
| Equity | DKK 54K | +134% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 31 | 100 | 88 | 74 | 49 | 42 | 35 | 42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 31 | 100 | 88 | 74 | 49 | 42 | 35 | 42 |
| Depreciation & amort. | -31 | -74 | -97 | -100 | -107 | -109 | -85 | -39 |
| EBIT | 0 | 25 | -9 | -26 | -58 | -67 | -50 | 3 |
| Net financials | -7 | -12 | -12 | -13 | -11 | -13 | -14 | 0 |
| Profit before tax | -7 | 13 | -21 | -39 | -69 | -80 | -64 | 3 |
| Tax | 6 | -4 | -5 | -8 | -15 | -18 | -14 | 1 |
| Net profit | -13 | 17 | -16 | -31 | -54 | -62 | -50 | 2 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 310 | 422 | 365 | 297 | 306 | 263 | 210 | 421 |
| Equity | 37 | 54 | 38 | 7 | -47 | -109 | -159 | 54 |
| Long-term debt | 0 | 0 | 0 | 6 | 4 | 4 | 4 | 0 |
| Short-term debt | 273 | 360 | 313 | 284 | 349 | 368 | 365 | 368 |
| Total debt | 273 | 360 | 313 | 290 | 353 | 372 | 369 | 368 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FH Management | Management | 2016 | — | — |
MD Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Frank Hansen Holding af 2016 ApS | Company | 50.0% | 50.0% | 2016 |
Michael Damgaard Nielsen Holding ApS | Company | 33.3% | 33.3% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Hansen | Management | 0 companies |
| Michael Damgaard Nielsen | Management | 0 companies |