| Revenue | DKK 3,4M | -1% |
| EBITDA | DKK 955K | +8% |
| Net profit | DKK 444K | +47% |
| Total assets | DKK 7,9M | +19% |
| Equity | DKK 2M | +28% |
| Employees | 15 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | 100 | 149 | 749 | 1.856 | 2.987 | 3.381 | 3.363 |
| Staff expenses | -4 | -7 | -22 | -507 | -1.223 | -2.098 | -2.500 | -2.408 |
| EBITDA | -13 | 93 | 128 | 242 | 632 | 889 | 880 | 955 |
| Depreciation & amort. | -1 | -3 | -3 | -5 | -16 | -63 | -106 | -108 |
| EBIT | -14 | 90 | 125 | 237 | 616 | 826 | 774 | 847 |
| Net financials | -0 | -0 | -0 | -1 | -40 | -247 | -371 | -253 |
| Profit before tax | -14 | 90 | 125 | 236 | 577 | 579 | 403 | 594 |
| Tax | -0 | 16 | 28 | 53 | 137 | 134 | 100 | 150 |
| Net profit | -14 | 74 | 96 | 183 | 440 | 444 | 303 | 444 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 51 | 158 | 356 | 2.619 | 4.706 | 7.030 | 6.662 | 7.919 |
| Equity | 36 | 109 | 206 | 389 | 829 | 1.273 | 1.576 | 2.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 96 |
| Short-term debt | 15 | 47 | 149 | 2.228 | 3.874 | 5.737 | 5.067 | 5.766 |
| Total debt | 15 | 47 | 149 | 2.228 | 3.874 | 5.737 | 5.067 | 5.862 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2017 | — | — |
EM Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MAIGAARD HOLDING ApS | Company | 50.0% | 50.0% | 2021 |
EMHolding ApS | Company | 50.0% | 50.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Bjørn Maigaard | Management | 0 companies |
| Emil Maigaard Asmussen | Management | 0 companies |