| Revenue | DKK 3,7M | -20% |
| EBITDA | DKK 1,7M | -25% |
| Net profit | DKK 989K | -30% |
| Total assets | DKK 3,5M | -37% |
| Equity | DKK 1,4M | -49% |
| Employees | 6 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.589 | 1.781 | 3.198 | 3.248 | 3.954 | 3.658 | 3.676 | 4.577 | 3.674 |
| Staff expenses | -2.568 | -1.528 | -2.320 | -2.623 | -3.026 | -2.974 | -2.051 | -2.116 | -1.969 |
| EBITDA | 21 | 253 | 777 | 593 | 928 | 637 | 1.625 | 2.261 | 1.704 |
| Depreciation & amort. | -9 | -23 | -115 | -151 | -353 | -570 | -613 | -394 | -400 |
| EBIT | 12 | 230 | 662 | 441 | 575 | 67 | 1.012 | 1.868 | 1.304 |
| Net financials | -2 | -2 | -2 | 31 | -25 | -40 | -79 | -50 | -37 |
| Profit before tax | 10 | 228 | 660 | 473 | 551 | 27 | 933 | 1.818 | 1.267 |
| Tax | -1 | 54 | 146 | 104 | 127 | 22 | 207 | 395 | 278 |
| Net profit | 11 | 173 | 514 | 368 | 423 | 5 | 726 | 1.423 | 989 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.522 | 1.684 | 2.229 | 2.192 | 3.433 | 3.403 | 5.019 | 5.634 | 3.537 |
| Equity | 511 | 367 | 848 | 893 | 1.043 | 1.048 | 1.602 | 2.672 | 1.364 |
| Long-term debt | 0 | 22 | 160 | 85 | 916 | 941 | 1.135 | 539 | 329 |
| Short-term debt | 1.011 | 1.295 | 1.201 | 1.199 | 1.400 | 1.319 | 2.024 | 2.243 | 1.654 |
| Total debt | 1.011 | 1.317 | 1.361 | 1.284 | 2.317 | 2.260 | 3.158 | 2.782 | 1.983 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2024 | |
MJP Aps | Company | 50.0% | 50.0% | 2025 |
| Individual | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Højgaard Hansen | Management | 0 companies |
| Brian Baad Lindgaard | Board of Directors | 0 companies |