| Revenue | DKK -23K | +3682% |
| EBITDA | DKK -23K | -1593% |
| Net profit | DKK -37K | -10% |
| Total assets | DKK 76K | -42% |
| Equity | DKK -83K | -79% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -47 | 416 | 652 | 669 | 532 | 112 | -1 | -23 |
| Staff expenses | -0 | -271 | -638 | -611 | -456 | -178 | -1 | -0 |
| EBITDA | -47 | 136 | 14 | 58 | 76 | -66 | -1 | -23 |
| Depreciation & amort. | -0 | -20 | -34 | -41 | -42 | -35 | -42 | -25 |
| EBIT | -47 | 116 | -20 | 17 | 34 | -101 | -43 | -48 |
| Net financials | 0 | -1 | -10 | -0 | -1 | -0 | 1 | -1 |
| Profit before tax | -47 | -115 | -30 | 17 | 33 | -102 | -43 | -49 |
| Tax | -10 | -26 | -7 | 4 | 7 | -21 | -9 | -13 |
| Net profit | -37 | 90 | -24 | 13 | 25 | -81 | -33 | -37 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 47 | 181 | 300 | 549 | 551 | 220 | 131 | 76 |
| Equity | -37 | 53 | 29 | 42 | 68 | -13 | -46 | -83 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 84 | 128 | 271 | 507 | 478 | 234 | 178 | 160 |
| Total debt | 84 | 128 | 271 | 507 | 478 | 234 | 178 | 160 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LH Management | Management | 2022 | — | — |
GS Unofficial title | Unofficial title | 2022 | — | — |
KV Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Hay Holding ApS | Company | 50.0% | 50.0% | 2025 |
| Individual | 50.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Lucas Hay Møller Nissen Nielsen | Management | 0 companies |
| Gunvor Sundgaard Happe | Unofficial title | 0 companies |
| Kenneth Valentin Mortensen | Management | 0 companies |