| Revenue | DKK 1,9M | +65% |
| EBITDA | DKK 1M | +93% |
| Net profit | DKK 780K | +96% |
| Total assets | DKK 1,9M | +23% |
| Equity | DKK 833K | +84% |
| Employees | 2 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 230 | 222 | 386 | 437 | 649 | 1.032 | 852 | 1.137 | 1.874 |
| Staff expenses | -118 | -79 | -126 | -137 | -0 | -445 | -527 | -608 | -851 |
| EBITDA | 112 | 143 | 260 | 300 | 649 | 587 | 325 | 529 | 1.022 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 112 | 143 | 260 | 300 | 649 | 587 | 325 | 529 | 1.022 |
| Net financials | 0 | -1 | -2 | -1 | -5 | -8 | -2 | -18 | -0 |
| Profit before tax | 112 | 142 | 259 | 299 | 644 | 579 | 323 | 511 | 1.022 |
| Tax | 25 | 31 | 57 | 66 | 116 | 127 | 71 | 113 | 242 |
| Net profit | 87 | 111 | 202 | 233 | 528 | 451 | 252 | 399 | 780 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 163 | 343 | 564 | 981 | 1.924 | 937 | 1.196 | 1.564 | 1.924 |
| Equity | 137 | 248 | 450 | 683 | 812 | 503 | 305 | 454 | 833 |
| Long-term debt | 25 | 56 | 114 | 66 | 142 | 127 | 71 | 113 | 242 |
| Short-term debt | 1 | 40 | 0 | 232 | 970 | 307 | 820 | 998 | 848 |
| Total debt | 25 | 95 | 115 | 298 | 1.112 | 434 | 891 | 1.111 | 1.091 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AF Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fredslund Group ApS | Company | 66.7% | 66.7% | 2022 |
Benjamin Felletoft Holding ApS | Company | 15.0% | 15.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Allan Fredslund | Chief Executive Officer | 0 companies |