| Revenue | DKK 20,1M | -2% |
| EBITDA | DKK 3,7M | +20% |
| Net profit | DKK 3M | +15% |
| Total assets | DKK 14,7M | -10% |
| Equity | DKK 10,6M | -16% |
| Employees | 57 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 17.530 | 24.408 | 29.264 | 28.919 | 37.748 | 22.695 | 20.299 | 20.481 | 20.053 |
| Staff expenses | -16.949 | -23.214 | -22.348 | -21.822 | -21.336 | -19.178 | -18.158 | -17.365 | -16.327 |
| EBITDA | 581 | 1.194 | 1.358 | 7.096 | 16.412 | 3.517 | 2.141 | 3.116 | 3.725 |
| Depreciation & amort. | -329 | -281 | -263 | 383 | 133 | 47 | -0 | -0 | 16 |
| EBIT | 252 | 913 | 1.095 | 6.714 | 16.279 | 3.471 | 2.141 | 3.116 | 3.709 |
| Net financials | 467 | -51 | -73 | -60 | -63 | -62 | 119 | 205 | 100 |
| Profit before tax | 719 | 862 | 1.022 | 6.654 | 16.216 | 3.408 | 2.260 | 3.322 | 3.809 |
| Tax | 158 | 205 | 235 | 1.594 | 3.550 | 765 | 544 | 754 | -0 |
| Net profit | 561 | 658 | 787 | 5.060 | 12.667 | 2.643 | 1.716 | 2.568 | 2.961 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.235 | 5.330 | 5.925 | 14.206 | 26.435 | 14.367 | 14.598 | 16.360 | 14.665 |
| Equity | 1.561 | 2.218 | 3.005 | 5.065 | 17.731 | 10.375 | 10.091 | 12.658 | 10.619 |
| Long-term debt | 0 | 284 | 131 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.516 | 2.758 | 2.767 | 8.002 | 7.394 | 3.556 | 4.306 | 3.332 | 3.676 |
| Total debt | 2.516 | 3.042 | 2.898 | 8.002 | 7.394 | 3.556 | 4.306 | 3.332 | 3.676 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BK Founder | Founder | 2016 | — | — |
MR Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MTR HOLDING AF 1. MAJ 2004 ApS | Company | 66.7% | 66.7% | 2020 |
GREENSWITCH HOLDING ApS | Company | 20.0% | 20.0% | 2020 |
ENERGISK A/S | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Birgitte Kræmmergaard | Founder | 0 companies |
| Martin Rahbek | Chief Executive Officer | 0 companies |
| Kurt Svenson | Board of Directors | 0 companies |
| Rikke Hvilshøj | Board of Directors | 0 companies |
| Philip Johan Nyholm | Chairman | 0 companies |
| Anders Würtzen | Board of Directors | 0 companies |
| Annette Zeipel | Board of Directors | 0 companies |
| Kim Christian Hvidkjær | Board of Directors | 0 companies |