| Revenue | DKK -12K | -97% |
| EBITDA | DKK -12K | +97% |
| Net profit | DKK -1,1M | -105% |
| Total assets | DKK 1,4M | -43% |
| Equity | DKK -9,3M | -14% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | -204 | -1.564 | -3.642 | 915 | -375 | -12 |
| Staff expenses | -116 | -765 | -1.135 | -6.001 | -4 | -0 |
| EBITDA | -320 | -2.329 | -4.777 | -5.097 | -379 | -12 |
| Depreciation & amort. | -0 | -21 | -101 | -197 | -0 | -0 |
| EBIT | -320 | -2.350 | -4.878 | -5.294 | -379 | -12 |
| Net financials | -8 | -91 | -21 | -353 | -168 | -1.111 |
| Profit before tax | -328 | -2.440 | -4.899 | -5.648 | -547 | -1.122 |
| Tax | -71 | 71 | -0 | -0 | -0 | -0 |
| Net profit | -257 | -2.512 | -4.899 | -5.648 | -547 | -1.122 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 1.493 | 5.480 | 2.644 | 4.241 | 2.379 | 1.350 |
| Equity | -207 | 4.181 | -718 | -7.658 | -8.204 | -9.327 |
| Long-term debt | 0 | 0 | 25 | 0 | 0 | 0 |
| Short-term debt | 1.700 | 1.299 | 3.336 | 11.899 | 10.583 | 10.677 |
| Total debt | 1.700 | 1.299 | 3.361 | 11.899 | 10.583 | 10.677 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OJ Management | Management | 2021 | — | — |
BC Management | Management | 2016 | — | — |
PB Management | Management | 2017 | — | — |
NG Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Virtu Cycling Group A/S | Company | 100.0% | 100.0% | 2016 |
| Individual | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Jørgensen | Management | 0 companies |
| Bjarne Christian Jensen | Management | 0 companies |
| Per Bausager | Management | 0 companies |
| Nicolai Gunni Lyngholm Jørgensen | Management | 0 companies |
| Bjarne Lykkegård Riis | Chairman | 0 companies |
| Henrik Higham Schlüter | Chairman | 0 companies |
| Gawie Murray Nienaber | Board of Directors | 0 companies |
| Jan Flemming Bech Andersen | Board of Directors | 0 companies |
| Anders Gram | Board of Directors | 0 companies |
| Christina Larsen | Board of Directors | 0 companies |