| Revenue | DKK 567K | +5% |
| EBITDA | DKK 567K | +5% |
| Net profit | DKK 584K | +23% |
| Total assets | DKK 4,5M | +20% |
| Equity | DKK 4,2M | +16% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -167 | -487 | 119 | 279 | 362 | 435 | 539 | 567 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -167 | -487 | 119 | 279 | 362 | 435 | 539 | 567 |
| Depreciation & amort. | -114 | -205 | -206 | -97 | -116 | -153 | -153 | -41 |
| EBIT | -282 | -692 | -88 | 182 | 246 | 282 | 386 | 525 |
| Net financials | 297 | 396 | -165 | 305 | 615 | 1.032 | 140 | 264 |
| Profit before tax | 40 | -296 | -253 | 486 | 861 | 1.314 | 526 | 790 |
| Tax | -68 | 68 | -0 | -0 | -167 | -96 | 52 | 205 |
| Net profit | 108 | -364 | -253 | 486 | 1.028 | 1.410 | 474 | 584 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 1.972 | 1.593 | 2.190 | 3.018 | 3.483 | 3.749 | 4.488 |
| Equity | 0 | 494 | 240 | 729 | 1.755 | 3.157 | 3.631 | 4.210 |
| Long-term debt | 0 | 1.436 | 1.312 | 1.209 | 0 | 0 | 0 | 0 |
| Short-term debt | 0 | 42 | 41 | 252 | 1.263 | 326 | 117 | 145 |
| Total debt | 0 | 1.479 | 1.353 | 1.461 | 1.263 | 326 | 117 | 145 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CA Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2022 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2023 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LIMON HOLDING ApS | Company | 100.0% | 100.0% | 2022 |
N.B. INVEST ApS | Company | 10.0% | 10.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Andersen | Management | 0 companies |
| Dunja Salomonsen | Board of Directors | 0 companies |
| Stefan Schwærter | Chairman | 0 companies |
| Niels Bredkjær | Board of Directors | 0 companies |
| Rasmus Skeltved Christensen | Board of Directors | 0 companies |
| Mette Frehr Carstensen | Chairman | 0 companies |
| Carsten Erik Holløse | Board of Directors | 0 companies |