| Revenue | DKK 31M | -8% |
| EBITDA | DKK 13,1M | +35% |
| Net profit | DKK 757K | -67% |
| Total assets | DKK 124,8M | +23% |
| Equity | DKK 64,2M | +1% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 27.529 | 27.165 | 29.766 | 33.904 | 31.029 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.419 | 7.495 | 8.230 | 9.677 | 13.087 |
| Depreciation & amort. | -9.104 | -7.627 | -7.528 | -7.785 | -11.618 |
| EBIT | -1.685 | -132 | 702 | 1.892 | 1.469 |
| Net financials | -202 | -202 | -194 | 44 | -862 |
| Profit before tax | -1.887 | -334 | 508 | 1.936 | 607 |
| Tax | -0 | -0 | -0 | -375 | -150 |
| Net profit | -1.887 | -334 | 508 | 2.311 | 757 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 105.470 | 99.136 | 98.988 | 101.093 | 124.780 |
| Equity | 60.995 | 60.661 | 61.169 | 63.480 | 64.237 |
| Long-term debt | 36.112 | 33.859 | 32.114 | 30.474 | 52.447 |
| Short-term debt | 8.363 | 4.616 | 5.705 | 7.139 | 8.096 |
| Total debt | 44.475 | 38.475 | 37.819 | 37.613 | 60.543 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
TK Chief Executive Officer | Chief Executive Officer | 2021 |
| Former (2) | ||
JD Chief Executive Officer | Chief Executive Officer | 2021 – 2021 |
OP Chief Executive Officer | Chief Executive Officer | 2016 – 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (5) | ||
| Board of Directors | 2026 | |
| Board of Directors | 2022 | |
| Deputy Chairman | 2026 | |
| Chairman | 2020 | |
| Board of Directors | 2026 | |
| Former (6) | ||
| Board of Directors | 2016 – 2021 | |
| Board of Directors | 2018 – 2025 | |
| Board of Directors | 2020 – 2021 | |
| Chairman | 2016 – 2020 | |
| Deputy Chairman | 2022 – 2025 | |
| Board of Directors | 2022 – 2025 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jesper Dahl Primdahl | Chief Executive Officer | 0 companies |
| Ole Pedersen Johnsen | Chief Executive Officer | 0 companies |
| Thomas Kruse Madsen | Chief Executive Officer | 0 companies |
| Søren Per Nyhus | Board of Directors | 0 companies |
| Søren Klausen | Board of Directors | 0 companies |
| Lars Buhelt Thomsen | Board of Directors | 0 companies |
| Klara Fuursted Noer | Board of Directors | 0 companies |
| Robert Brogaard Terkelsen | Deputy Chairman | 0 companies |
| Kristian Tvergaard | Chairman | 0 companies |
| Martin Alminde Friis | Board of Directors | 0 companies |
| Henrik Schou Knudsen | Board of Directors | 0 companies |
| Jørgen Krab Jørgensen | Chairman | 0 companies |
| Simon Nicolajsen Jørgensen | Deputy Chairman | 0 companies |
| Helen Majbrit Rasmussen | Board of Directors | 0 companies |