| Revenue | DKK 15,7M | +30% |
| EBITDA | DKK 2,5M | +152% |
| Net profit | DKK 1,8M | +163% |
| Total assets | DKK 4,3M | +80% |
| Equity | DKK 2,9M | +78% |
| Employees | 21 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 5.063 | 9.951 | 9.332 | 9.050 | 12.118 | 15.742 |
| Staff expenses | -0 | -0 | -0 | -3.680 | -7.092 | -7.248 | -7.004 | -8.970 | -10.738 |
| EBITDA | -63 | -26 | -89 | 70 | 1.051 | 403 | 194 | 989 | 2.492 |
| Depreciation & amort. | -0 | -0 | -0 | -33 | -45 | -159 | -79 | -100 | -193 |
| EBIT | -63 | -26 | -89 | 37 | 1.007 | 244 | 115 | 889 | 2.298 |
| Net financials | 0 | -0 | 0 | -24 | -24 | -23 | -15 | 4 | 31 |
| Profit before tax | -63 | -26 | -89 | 13 | 983 | 221 | 100 | 893 | 2.329 |
| Tax | -13 | -6 | -19 | 5 | 226 | 55 | 21 | 206 | 521 |
| Net profit | -50 | -21 | -69 | 8 | 757 | 166 | 79 | 687 | 1.808 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13 | 45 | 290 | 1.319 | 2.491 | 2.014 | 2.045 | 2.360 | 4.252 |
| Equity | -0 | -21 | -90 | -82 | 675 | 842 | 921 | 1.608 | 2.863 |
| Long-term debt | 0 | 0 | 0 | 188 | 209 | 54 | 8 | 0 | 0 |
| Short-term debt | 13 | 65 | 379 | 1.207 | 1.601 | 1.119 | 1.116 | 752 | 1.380 |
| Total debt | 13 | 65 | 379 | 1.395 | 1.810 | 1.173 | 1.124 | 752 | 1.380 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MP Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MX2 Holding ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Malene Palm Bay | Management | 0 companies |
| Torsten Svendsen | Board of Directors | 0 companies |
| Steen Egholm | Board of Directors | 0 companies |
| Jesper Petersen | Board of Directors | 0 companies |
| Mikkel Kiellberg Andersen | Board of Directors | 0 companies |
| Thomas Kruse | Board of Directors | 0 companies |
| Susan Mary Boyd | Board of Directors | 0 companies |