| Revenue | DKK 3,3M | +5% |
| EBITDA | DKK 778K | +18% |
| Net profit | DKK 553K | +12% |
| Total assets | DKK 3,2M | +14% |
| Equity | DKK 2,1M | +25% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 263 | 612 | 1.392 | 1.858 | 3.093 | 3.351 | 3.292 | 3.199 | 3.349 |
| Staff expenses | -101 | -342 | -605 | -1.025 | -2.446 | -3.420 | -2.974 | -2.539 | -2.571 |
| EBITDA | 162 | 270 | 786 | 834 | 647 | -69 | 318 | 660 | 778 |
| Depreciation & amort. | -58 | -107 | -82 | -236 | -63 | -49 | -54 | -56 | -102 |
| EBIT | 104 | 163 | 704 | 598 | 583 | -118 | 264 | 604 | 676 |
| Net financials | 0 | -1 | -2 | -11 | -18 | 2 | 26 | 35 | 44 |
| Profit before tax | 104 | 162 | 703 | 587 | 565 | -115 | 290 | 639 | 720 |
| Tax | 27 | 37 | 156 | 129 | 127 | -20 | 65 | 145 | 167 |
| Net profit | 77 | 125 | 546 | 457 | 437 | -95 | 225 | 494 | 553 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 194 | 455 | 1.141 | 1.976 | 2.095 | 2.134 | 2.336 | 2.810 | 3.212 |
| Equity | 127 | 252 | 798 | 1.117 | 1.316 | 1.108 | 1.333 | 1.710 | 2.141 |
| Long-term debt | 0 | 0 | 0 | 95 | 66 | 0 | 51 | 140 | 183 |
| Short-term debt | 55 | 195 | 335 | 728 | 632 | 966 | 877 | 882 | 825 |
| Total debt | 55 | 195 | 335 | 823 | 698 | 966 | 929 | 1.022 | 1.008 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OO Management | Management | 2016 | — | — |
RB Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Krogh & Sloth Holding ApS | Company | 100.0% | 100.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Obel Ringgaard | Management | 0 companies |
| Rasmus Bendtsen Krogh | Management | 0 companies |