| Revenue | DKK 108K | -81% |
| EBITDA | DKK 108K | -81% |
| Net profit | DKK 44K | -83% |
| Total assets | DKK 525K | +14% |
| Equity | DKK 290K | +18% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | 1.226 | 992 | 1.198 | 561 | 108 |
| Staff expenses | -0 | -0 | -0 | -686 | -916 | -0 | -0 | -0 |
| EBITDA | 375 | 427 | 383 | 540 | 76 | 1.198 | 561 | 108 |
| Depreciation & amort. | -0 | -0 | -0 | -525 | -750 | -670 | -225 | -0 |
| EBIT | 375 | 427 | 383 | 14 | -674 | 528 | 337 | 108 |
| Net financials | 0 | 0 | 0 | -4 | -5 | -1 | -0 | -39 |
| Profit before tax | 375 | 427 | 383 | 10 | -680 | 527 | 336 | 69 |
| Tax | -0 | -0 | -0 | -56 | -168 | 117 | 77 | 25 |
| Net profit | 375 | 427 | 383 | 66 | -512 | 410 | 259 | 44 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 2.625 | 1.407 | 590 | 459 | 525 |
| Equity | 375 | 802 | 1.185 | 89 | -423 | -13 | 246 | 290 |
| Long-term debt | 0 | 0 | 0 | 600 | 600 | 0 | 0 | 0 |
| Short-term debt | 0 | 0 | 0 | 1.901 | 1.230 | 593 | 213 | 235 |
| Total debt | 0 | 0 | 0 | 2.501 | 1.830 | 593 | 213 | 235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2022 | — | — | |
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Adapto Consulting ApS | Company | 66.7% | 66.7% | 2017 |
Gimic ApS | Company | 25.0% | 25.0% | 2022 |
SELF ApS | Company | 10.0% | 10.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Signe Schack | Management | 0 companies |
| Casper Dreymann | Board of Directors | 0 companies |
| Bettina Bekke | Board of Directors | 0 companies |
| Chris Noesgaard | Chairman | 0 companies |
| Michael Dueholm Frederiksen | Chairman | 0 companies |
| Jesper Schack | Chairman | 0 companies |