| Revenue | DKK 76K | -86% |
| EBITDA | DKK 76K | -86% |
| Net profit | DKK 31K | -93% |
| Total assets | DKK 217K | -87% |
| Equity | DKK 83K | -87% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 576 | 163 | -59 | -221 | 385 | 3.140 | 7.637 | 555 | 76 |
| Staff expenses | -311 | -405 | -398 | -419 | -167 | -0 | -0 | -0 | -0 |
| EBITDA | 266 | -242 | -457 | -640 | 218 | 3.140 | 7.353 | 555 | 76 |
| Depreciation & amort. | 151 | -184 | -188 | -188 | -175 | -175 | -0 | -0 | -0 |
| EBIT | 115 | -426 | -644 | -828 | 43 | 2.965 | 7.353 | 555 | 76 |
| Net financials | -111 | -200 | -226 | -219 | -272 | -75 | 2 | 20 | -23 |
| Profit before tax | 4 | -625 | -871 | -1.047 | -229 | 2.890 | 7.355 | 575 | 52 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 574 | 126 | 21 |
| Net profit | 4 | -625 | -871 | -1.047 | -229 | 2.890 | 6.781 | 449 | 31 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.773 | 5.134 | 4.418 | 4.335 | 1.760 | 1.391 | 2.049 | 1.606 | 217 |
| Equity | 54 | -571 | -1.442 | -2.490 | -2.719 | 171 | 952 | 651 | 83 |
| Long-term debt | 2.135 | 2.053 | 1.954 | 1.902 | 1.817 | 500 | 500 | 0 | 0 |
| Short-term debt | 2.584 | 3.652 | 3.906 | 4.923 | 2.662 | 720 | 567 | 931 | 111 |
| Total debt | 4.719 | 5.705 | 5.861 | 6.825 | 4.479 | 1.220 | 1.067 | 931 | 111 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MT Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JJ HOLDING AF 2013 ApS | Company | 33.3% | 33.3% | 2018 |
Mads Trier Holding ApS | Company | 33.3% | 33.3% | 2018 |
J. HELTOFT HOLDING ApS | Company | 33.3% | 33.3% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Mads Trier | Management | 0 companies |