| Revenue | DKK 802K | +1% |
| EBITDA | DKK 564K | -3% |
| Net profit | DKK 472K | +305% |
| Total assets | DKK 15,6M | -6% |
| Equity | DKK 2,4M | +24% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 431 | 599 | 645 | 694 | 767 | 778 | 797 | 802 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 336 | 425 | 471 | 519 | 514 | 576 | 580 | 564 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 336 | 425 | 471 | 519 | 514 | 576 | 580 | 564 |
| Net financials | -182 | -224 | -225 | -253 | -174 | -135 | -116 | 86 |
| Profit before tax | 154 | 202 | 246 | 579 | 1.270 | 192 | -236 | 649 |
| Tax | 30 | 51 | 60 | 61 | 263 | 29 | -6 | 177 |
| Net profit | 124 | 150 | 186 | 519 | 1.007 | 163 | -230 | 472 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 11.085 | 11.296 | 12.626 | 15.329 | 17.190 | 16.913 | 16.513 | 15.570 |
| Equity | 174 | 324 | 510 | 1.028 | 2.035 | 2.198 | 1.968 | 2.440 |
| Long-term debt | 8.305 | 8.235 | 9.293 | 11.015 | 10.970 | 10.838 | 10.748 | 10.657 |
| Short-term debt | 2.606 | 2.736 | 2.823 | 3.285 | 3.999 | 3.765 | 3.797 | 2.444 |
| Total debt | 10.911 | 10.971 | 12.116 | 14.301 | 14.969 | 14.602 | 14.544 | 13.100 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JD Management | Management | 2016 | — | — |
AF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Gunnertoft Holding ApS | Company | 50.0% | 50.0% | 2016 |
LOTTE OG ANDERS FISKER JØRGENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jakob Døssing Gunnertoft | Management | 0 companies |
| Anders Fisker Jørgensen | Management | 0 companies |