| Revenue | DKK -2K | -95% |
| EBITDA | DKK -222K | -400% |
| Net profit | DKK -917K | -1033% |
| Total assets | DKK 5,2M | -16% |
| Equity | DKK 62K | -94% |
| Employees | 11 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.645 | 2.962 | 5.604 | 365 | -654 | -2 | 193 | -44 | -2 |
| Staff expenses | -2.113 | -2.772 | -5.141 | -142 | -0 | -0 | -0 | -0 | -219 |
| EBITDA | 532 | 189 | 463 | 223 | -654 | -2 | 193 | -44 | -222 |
| Depreciation & amort. | -245 | -180 | -9 | -54 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 287 | 9 | 454 | 169 | -654 | -2 | 193 | -44 | -222 |
| Net financials | -1 | -14 | -20 | -3 | 961 | -48 | -140 | -72 | -679 |
| Profit before tax | 286 | -5 | 434 | 166 | 307 | -50 | 53 | -116 | -900 |
| Tax | 66 | 11 | 97 | 40 | -135 | -7 | -3 | -35 | 17 |
| Net profit | 220 | -16 | 337 | 126 | 442 | -43 | 56 | -81 | -917 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 708 | 869 | 2.321 | 1.376 | 1.638 | 5.833 | 4.545 | 6.212 | 5.203 |
| Equity | 270 | 254 | 591 | 661 | 1.103 | 1.005 | 1.061 | 980 | 62 |
| Long-term debt | 0 | 0 | 0 | 0 | 53 | 0 | 0 | 0 | 0 |
| Short-term debt | 417 | 603 | 1.723 | 709 | 474 | 4.828 | 3.484 | 5.233 | 5.141 |
| Total debt | 417 | 603 | 1.723 | 709 | 528 | 4.828 | 3.484 | 5.233 | 5.141 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|