| Revenue | DKK -85K | -106% |
| EBITDA | DKK -306K | +37% |
| Net profit | DKK -319K | +4% |
| Total assets | DKK 49K | -90% |
| Equity | DKK -372K | -602% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.325 | 3.159 | 2.408 | 1.921 | 2.726 | 4.006 | 1.402 | -85 |
| Staff expenses | -2.107 | -2.821 | -2.320 | -1.822 | -2.502 | -3.439 | -1.888 | -221 |
| EBITDA | 218 | 338 | 88 | 100 | 224 | 567 | -487 | -306 |
| Depreciation & amort. | -0 | -1 | -46 | -56 | -61 | -21 | -11 | -5 |
| EBIT | 218 | 337 | 42 | 44 | 163 | 546 | -498 | -311 |
| Net financials | -1 | -25 | -27 | -14 | -3 | 1 | 166 | -6 |
| Profit before tax | 217 | 312 | 15 | 30 | 160 | 546 | -331 | -317 |
| Tax | 50 | 78 | 13 | 7 | 36 | 126 | 2 | 2 |
| Net profit | 167 | 234 | 1 | 23 | 123 | 421 | -333 | -319 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 990 | 2.121 | 1.523 | 1.410 | 1.407 | 1.883 | 473 | 49 |
| Equity | 177 | 411 | 413 | 436 | 449 | 480 | -53 | -372 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 813 | 1.710 | 1.111 | 974 | 958 | 1.403 | 526 | 421 |
| Total debt | 813 | 1.710 | 1.111 | 974 | 958 | 1.403 | 526 | 421 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KF Founder | Founder | 2016 | — | — |
HK Management | Management | 2016 | — | — |
MD Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M. Pedersen & Sønner ApS | Company | 100.0% | 100.0% | 2023 |
Hamster Holding ApS | Company | 33.3% | 33.3% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Kasper Falke Jensen | Founder | 0 companies |
| Heidi Katharina Johnson | Management | 0 companies |
| Maia Degn Pedersen | Chief Executive Officer | 0 companies |