| Revenue | DKK 129K | -15% |
| EBITDA | DKK 168K | +42% |
| Net profit | DKK 294K | +118% |
| Total assets | DKK 11,5M | -23% |
| Equity | DKK 9,1M | +295% |
| Employees | — | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -12 | -21 | 77 | 73 | 88 | 137 | 89 | 151 | 129 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -21 | -102 | -105 | 34 | 319 | 88 | 118 | 168 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -21 | -102 | -105 | 34 | 319 | 88 | 118 | 168 |
| Net financials | 47 | 140 | 190 | 228 | 76 | 607 | 588 | -40 | 178 |
| Profit before tax | 35 | 119 | 88 | 122 | 111 | 925 | 676 | 78 | 346 |
| Tax | -1 | -13 | -32 | -32 | -9 | 53 | -4 | -57 | 51 |
| Net profit | 36 | 132 | 120 | 154 | 119 | 873 | 680 | 135 | 294 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 433 | 2.925 | 2.933 | 3.114 | 6.329 | 7.169 | 7.910 | 15.005 | 11.519 |
| Equity | 86 | 219 | 339 | 493 | 612 | 1.485 | 2.165 | 2.300 | 9.094 |
| Long-term debt | 0 | 0 | 1.112 | 1.097 | 3.013 | 2.991 | 2.984 | 2.977 | 1.902 |
| Short-term debt | 346 | 2.707 | 1.483 | 1.524 | 2.704 | 2.694 | 2.761 | 9.728 | 523 |
| Total debt | 346 | 2.707 | 2.595 | 2.621 | 5.717 | 5.684 | 5.745 | 12.705 | 2.425 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
F-Group ApS | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Finderup | Management | 0 companies |