| Revenue | DKK -420K | -158% |
| EBITDA | DKK -447K | -164% |
| Net profit | DKK -456K | -166% |
| Total assets | DKK 50M | +0% |
| Equity | DKK 19,8M | -2% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.224 | -2.663 | 885 | 724 | -420 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.191 | -2.688 | 859 | 698 | -447 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.191 | -2.688 | 859 | 698 | -447 |
| Net financials | 18.610 | 98 | -9 | -12 | -9 |
| Profit before tax | 19.808 | -2.581 | 850 | 686 | -456 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 19.801 | -2.590 | 850 | 686 | -456 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 100.791 | 63.142 | 50.041 | 50.030 | 50.046 |
| Equity | 21.330 | 18.740 | 19.590 | 20.277 | 19.820 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 73.258 | 38.610 | 26.737 | 26.087 | 28.047 |
| Total debt | 73.258 | 38.610 | 26.737 | 26.087 | 28.047 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MT Chief Executive Officer | Chief Executive Officer | 2026 |
| Former (1) | ||
JN Chief Executive Officer | Chief Executive Officer | 2016 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2025 | |
| Board of Directors | 2026 | |
| Former (3) | ||
| Chairman | 2016 – 2023 | |
| Chairman | 2023 – 2025 | |
| Board of Directors | 2016 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Nyhus | Chief Executive Officer | 0 companies |
| Mikael Thaarup Robertsen | Chief Executive Officer | 0 companies |
| Flemming Bæk Engelhardt | Chairman | 0 companies |
| Henrik Tonsgaard Heideby | Chairman | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Jan Sten Hansen | Board of Directors | 0 companies |
| John Vinther | Board of Directors | 0 companies |