| Revenue | DKK -500K | -200% |
| EBITDA | DKK -516K | -206% |
| Net profit | DKK -525K | -211% |
| Total assets | DKK 5,4M | -38% |
| Equity | DKK 2,8M | -16% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | 0 | 18.049 | 9.000 | -2.885 | 500 | -500 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -32 | -25 | -26 | -31 | 18.006 | 8.975 | -2.900 | 485 | -515 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -32 | -25 | -26 | -31 | 18.006 | 8.975 | -2.900 | 485 | -515 |
| Net financials | -0 | 7 | -24 | -24 | 115.582 | -7 | -10 | -13 | -10 |
| Profit before tax | -32 | -18 | -43 | -48 | 133.595 | 8.975 | -2.910 | 473 | -525 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -32 | -18 | -50 | -55 | 133.588 | 8.969 | -2.910 | 473 | -525 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 87.269 | 133.262 | 316.294 | 528.294 | 187.833 | 182.070 | 181.852 | 8.662 | 5.410 |
| Equity | 36.330 | 36.311 | 36.262 | 36.207 | 169.795 | 178.764 | 175.854 | 3.326 | 2.801 |
| Long-term debt | 46.310 | 82.321 | 260.909 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.629 | 14.629 | 19.124 | 492.087 | 8.552 | 1.054 | 1.044 | 222 | 374 |
| Total debt | 50.939 | 96.951 | 280.033 | 492.087 | 18.038 | 1.054 | 1.044 | 222 | 374 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JN Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2026 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2025 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2026 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
CARLSBERG BYEN I A/S | Company | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Nyhus | Chief Executive Officer | 0 companies |
| Mikael Thaarup Robertsen | Chief Executive Officer | 0 companies |
| Flemming Bæk Engelhardt | Chairman | 0 companies |
| Henrik Tonsgaard Heideby | Chairman | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Jan Sten Hansen | Board of Directors | 0 companies |
| John Vinther | Board of Directors | 0 companies |