| Revenue | DKK 34K | -97% |
| EBITDA | DKK -1,3M | -7525% |
| Net profit | DKK -1M | -170% |
| Total assets | DKK 2,7M | -19% |
| Equity | DKK -1,7M | -155% |
| Employees | 4 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.108 | 885 | 977 | 940 | 1.057 | 1.510 | 1.268 | 34 |
| Staff expenses | -1.240 | -1.258 | -1.279 | -708 | -1.110 | -1.368 | -1.285 | -1.341 |
| EBITDA | -167 | -373 | -303 | 232 | -54 | 142 | -17 | -1.307 |
| Depreciation & amort. | -19 | -19 | -21 | -21 | -39 | -39 | -43 | -50 |
| EBIT | -186 | -392 | -324 | 211 | -93 | 103 | -60 | -1.357 |
| Net financials | -28 | -58 | -95 | -71 | -88 | -118 | -173 | -233 |
| Profit before tax | -214 | -450 | -419 | 140 | -181 | -15 | -233 | -1.590 |
| Tax | -0 | -0 | -45 | -166 | -39 | -3 | 154 | -546 |
| Net profit | -214 | -450 | -374 | 306 | -141 | -12 | -387 | -1.044 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 2.097 | 2.041 | 1.881 | 2.284 | 2.584 | 2.963 | 3.328 | 2.694 |
| Equity | 386 | -64 | -438 | -131 | -273 | -285 | -672 | -1.716 |
| Long-term debt | 0 | 0 | 31 | 95 | 58 | 59 | 63 | 63 |
| Short-term debt | 1.711 | 2.104 | 2.288 | 2.321 | 2.799 | 3.189 | 3.937 | 4.346 |
| Total debt | 1.711 | 2.104 | 2.319 | 2.416 | 2.857 | 3.248 | 4.000 | 4.409 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
PS Management | Management | 2024 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PN HOLDING AF 15. MARTS 2014 ApS | Company | 100.0% | 100.0% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Christian Bech Langthjem | Chief Executive Officer | 0 companies |
| Per Søndergaard Nielsen | Management | 0 companies |