| Revenue | DKK 1,6M | -12% |
| EBITDA | DKK 236K | -71% |
| Net profit | DKK 183K | -69% |
| Total assets | DKK 843K | +11% |
| Equity | DKK 584K | +26% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.303 | 2.305 | 2.552 | 2.120 | 24 | 199 | 601 | 1.761 | 1.551 |
| Staff expenses | -1.763 | -2.749 | -2.395 | -544 | -194 | -92 | -431 | -734 | -833 |
| EBITDA | -460 | -444 | 157 | 44 | -26 | 72 | 88 | 827 | 236 |
| Depreciation & amort. | -66 | -82 | -82 | -25 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -526 | -527 | 75 | 19 | -26 | 72 | 88 | 827 | 236 |
| Net financials | -6 | -9 | 355 | -14 | -2 | -4 | -1 | -61 | -1 |
| Profit before tax | -532 | -300 | 430 | 5 | -27 | 68 | 87 | 766 | 235 |
| Tax | -117 | 118 | 16 | 9 | -6 | 16 | 23 | 175 | 52 |
| Net profit | -415 | -418 | 414 | -4 | -22 | 52 | 64 | 591 | 183 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 343 | 322 | 627 | 106 | 429 | 349 | 199 | 761 | 843 |
| Equity | -215 | -633 | -219 | -223 | -245 | -193 | -129 | 462 | 584 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 559 | 955 | 846 | 329 | 674 | 542 | 327 | 299 | 258 |
| Total debt | 559 | 955 | 846 | 329 | 674 | 542 | 327 | 299 | 258 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KA Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SC | Founder | 2016 | — | — |
SV Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2016 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Kirill Almatlouh | Chief Executive Officer | 0 companies |
| Stafet Coaching v/Kirill Almatlouh | Founder | 0 companies |
| Søren Veng Olesen | Chief Executive Officer | 0 companies |
| Nicky Overgaard Pedersen | Board of Directors | 0 companies |
| Flemming Meinert Brændsgaard Kristensen | Chairman | 0 companies |
| Søren Storgaard | Board of Directors | 0 companies |