| Revenue | DKK 9,5M | +38% |
| EBITDA | DKK 3M | +478% |
| Net profit | DKK 1,2M | +365% |
| Total assets | DKK 15,5M | +15% |
| Equity | DKK 3,2M | +59% |
| Employees | 18 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.479 | 7.483 | 8.581 | 6.912 | 9.545 |
| Staff expenses | -4.110 | -5.790 | -9.045 | -7.703 | -6.525 |
| EBITDA | 2.369 | 1.693 | -464 | -791 | 2.993 |
| Depreciation & amort. | -405 | -500 | -705 | -844 | -1.176 |
| EBIT | 1.964 | 1.194 | -1.169 | -1.635 | 1.817 |
| Net financials | -150 | -135 | -444 | 1.066 | -300 |
| Profit before tax | 1.814 | 1.058 | -1.612 | -569 | 1.517 |
| Tax | 402 | 224 | -353 | -124 | 338 |
| Net profit | 1.412 | 835 | -1.259 | -444 | 1.179 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 7.780 | 12.298 | 14.518 | 13.420 | 15.486 |
| Equity | 1.980 | 2.815 | 2.455 | 2.011 | 3.190 |
| Long-term debt | 915 | 643 | 2.626 | 2.699 | 2.565 |
| Short-term debt | 4.567 | 8.398 | 8.990 | 8.511 | 9.103 |
| Total debt | 5.482 | 9.041 | 11.617 | 11.210 | 11.668 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
CK Management | Management | 2021 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2023 | |
| Board of Directors | 2019 | |
| Chairman | 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2023 | |
| Company | 25–33.32% | 25–33.32% | 2023 | |
| Company | 15–19.99% | 15–19.99% | 2023 |
| Person | Role here | Other companies |
|---|---|---|
| Casper Krogh Olesen | Management | 0 companies |
| Lars Vestergaard Mortensen | Board of Directors | 0 companies |
| Mikkel Kristensen Galsgaard | Board of Directors | 0 companies |
| Michael Lindal Overgaard | Chairman | 0 companies |