| Revenue | DKK 1,8M | -9% |
| EBITDA | DKK 89K | -73% |
| Net profit | DKK 52K | -79% |
| Total assets | DKK 3,4M | +22% |
| Equity | DKK 2,2M | +18% |
| Employees | 19 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 790 | 1.397 | 1.355 | 1.576 | 1.776 | 3.086 | 2.201 | 2.023 | 1.843 |
| Staff expenses | -699 | -1.144 | -956 | -1.172 | -1.366 | -2.017 | -1.808 | -1.632 | -1.745 |
| EBITDA | 91 | 147 | 399 | 404 | 409 | 969 | 317 | 323 | 89 |
| Depreciation & amort. | -62 | -105 | -105 | -83 | -49 | -57 | -70 | -69 | -88 |
| EBIT | 29 | 42 | 294 | 322 | 360 | 912 | 247 | 253 | 1 |
| Net financials | -16 | -32 | -28 | -2 | -85 | 27 | 54 | 58 | 68 |
| Profit before tax | 13 | 10 | 266 | 320 | 275 | 939 | 301 | 312 | 68 |
| Tax | 3 | 3 | 59 | 71 | 86 | 209 | 65 | 70 | 17 |
| Net profit | 10 | 7 | 207 | 249 | 189 | 730 | 236 | 242 | 52 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.176 | 1.164 | 1.088 | 1.534 | 2.312 | 2.490 | 2.826 | 2.831 | 3.441 |
| Equity | 60 | 67 | 274 | 452 | 640 | 1.371 | 1.607 | 1.848 | 2.190 |
| Long-term debt | 462 | 7 | 59 | 72 | 74 | 212 | 77 | 76 | 25 |
| Short-term debt | 651 | 1.086 | 745 | 1.003 | 1.582 | 894 | 1.136 | 906 | 1.226 |
| Total debt | 1.113 | 1.093 | 804 | 1.074 | 1.656 | 1.106 | 1.213 | 982 | 1.251 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FP | Founder | 2016 | — | — |
SB Chief Executive Officer | Chief Executive Officer | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SSHolding ApS | Company | 100.0% | 100.0% | 2020 |
BY TS ApS | Company | 25.0% | 25.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Paaschburg Kristensen | Founder | 0 companies |
| Susanne Bisgaard Simonsen | Chief Executive Officer | 0 companies |