| Revenue | DKK -70K | -16% |
| EBITDA | DKK -70K | +16% |
| Net profit | DKK -71K | +18% |
| Total assets | DKK 106K | -36% |
| Equity | DKK 87K | -41% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Revenue | -168 | -440 | 26 | 172 | -84 | -70 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -168 | -440 | 26 | 172 | -84 | -70 |
| Depreciation & amort. | -4 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -172 | -440 | 26 | 172 | -84 | -70 |
| Net financials | 0 | 486 | -0 | -0 | -2 | -1 |
| Profit before tax | -172 | 46 | 25 | 171 | -85 | -71 |
| Tax | -0 | -0 | -0 | 15 | 2 | -0 |
| Net profit | -172 | 46 | 25 | 156 | -87 | -71 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|
| Total assets | 80 | 53 | 235 | 603 | 165 | 106 |
| Equity | -82 | 46 | 79 | 235 | 148 | 87 |
| Long-term debt | 118 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 44 | 7 | 156 | 368 | 16 | 19 |
| Total debt | 162 | 7 | 156 | 368 | 16 | 19 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Chief Executive Officer | Chief Executive Officer | 2023 | — | — |
NB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
SH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SS Chief Executive Officer | Chief Executive Officer | 2018 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2021 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15.0% | 15.0% | 2019 | |
| Individual | 15.0% | 15.0% | 2018 | |
Vault Holding ApS | Company | 20.0% | 20.0% | 2016 |
Skipper Holding 2019 ApS | Company | 20.0% | 20.0% | 2022 |
| Individual | 5.0% | 0.0% | 2018 | |
STEEN ELECTRONIC ApS | Company | 5.0% | 0.0% | 2016 |
Iding Consulting Aps | Company | 20.0% | 20.0% | 2022 |
| Individual | 5.0% | 0.0% | 2019 | |
CONSILIARIUS ApS | Company | 20.0% | 20.0% | 2016 |
M2P Holding ApS | Company | 25.0% | 25.0% | 2016 |
Pax23 Holding ApS | Company | 5.0% | 0.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Schultz Jørgensen | Chief Executive Officer | 0 companies |
| Niels Boesen Knudsen | Chief Executive Officer | 0 companies |
| Søren Henningsen Nielsen | Chief Executive Officer | 0 companies |
| Søren Steen | Chief Executive Officer | 0 companies |
| Claus Marner Myllerup | Chairman | 0 companies |
| Richard Humlebæk Jensen | Chairman | 0 companies |
| Mite Markov | Board of Directors | 0 companies |
| Bjørn Kim Steenberg | Chairman | 0 companies |
| Blagoj Kjupev | Board of Directors | 0 companies |