| Revenue | DKK -437K | +956% |
| EBITDA | DKK -678K | -1539% |
| Net profit | DKK -690K | -655% |
| Total assets | DKK 883K | -99% |
| Equity | DKK -225K | -100% |
| Employees | 1 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -8.053 | -2.923 | -10 | — | — | — | -41 | -437 |
| Staff expenses | -6.062 | -2.885 | -0 | -0 | -0 | -0 | -0 | -241 |
| EBITDA | -14.115 | -5.862 | -10 | -15 | -24 | -49 | -41 | -678 |
| Depreciation & amort. | -42 | -0 | -0 | -0 | -0 | -0 | -0 | -14 |
| EBIT | -14.156 | -5.862 | -10 | -15 | -24 | -49 | -41 | -691 |
| Net financials | -629 | -959 | -0 | -18.263 | -50.149 | -28.556 | 166 | 2 |
| Profit before tax | -14.785 | -6.821 | -10 | -18.278 | -50.173 | -28.606 | 124 | -690 |
| Tax | -3.248 | -1.499 | -2 | -4.042 | -727 | 274 | -0 | -0 |
| Net profit | -11.538 | -5.321 | -8 | -14.235 | -49.446 | -28.880 | 124 | -690 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 5.263 | 1.502 | 1.492 | 157.709 | 114.674 | 87.037 | 59.985 | 883 |
| Equity | -11.488 | 1.470 | 1.461 | -12.774 | 88.721 | 59.841 | 59.965 | -225 |
| Long-term debt | 14.898 | 0 | 0 | 0 | 0 | 0 | 0 | 1.017 |
| Short-term debt | 1.851 | 32 | 31 | 170.484 | 25.953 | 27.196 | 20 | 91 |
| Total debt | 16.749 | 32 | 31 | 170.484 | 25.953 | 27.196 | 20 | 1.107 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EB Management | Management | 2016 | — | — |
TK Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2024 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
TORQUE ApS | Company | 50.0% | 50.0% | 2024 |
Casa Kjærbye ApS | Company | 50.0% | 50.0% | 2024 |
Reeason ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Erling Bo Tind Larsen | Management | 0 companies |
| Torben Kjærbye | Management | 0 companies |
| Oliver Ree | Board of Directors | 0 companies |
| Jesper Stagegaard | Board of Directors | 0 companies |
| René Eghammer | Board of Directors | 0 companies |
| Karsten Ree | Chairman | 0 companies |
| Christian Ree | Chairman | 0 companies |