| Revenue | DKK 114K | +6% |
| EBITDA | DKK 114K | +6% |
| Net profit | DKK 258K | -29% |
| Total assets | DKK 2,9M | +7% |
| Equity | DKK 2,1M | +6% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -61 | 97 | 110 | 112 | 111 | 112 | 111 | 108 | 114 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -61 | 97 | 110 | 112 | 111 | 112 | 111 | 108 | 114 |
| Depreciation & amort. | -13 | -26 | -26 | -26 | -27 | -27 | -27 | -27 | -27 |
| EBIT | -73 | 71 | 84 | 86 | 85 | 86 | 84 | 81 | 87 |
| Net financials | -428 | 150 | 582 | 382 | 412 | 28 | 493 | 295 | 186 |
| Profit before tax | -501 | 220 | 666 | 468 | 496 | 113 | 577 | 376 | 274 |
| Tax | -40 | -6 | -3 | 6 | 9 | 13 | 14 | 14 | 16 |
| Net profit | -461 | 227 | 669 | 462 | 487 | 100 | 563 | 362 | 258 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.316 | 2.508 | 3.107 | 2.655 | 2.742 | 2.562 | 2.921 | 2.731 | 2.915 |
| Equity | -411 | -184 | 485 | 948 | 1.322 | 1.308 | 1.753 | 1.993 | 2.116 |
| Long-term debt | 959 | 909 | 1.128 | 1.063 | 1.130 | 938 | 1.034 | 620 | 661 |
| Short-term debt | 1.767 | 1.784 | 1.483 | 628 | 267 | 286 | 97 | 73 | 86 |
| Total debt | 2.726 | 2.692 | 2.612 | 1.691 | 1.397 | 1.224 | 1.131 | 692 | 746 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|