| Revenue | DKK 7,6M | -11% |
| EBITDA | DKK -1,4M | +49% |
| Net profit | DKK -1,3M | +44% |
| Total assets | DKK 4,8M | +25% |
| Equity | DKK -789K | -260% |
| Employees | 22 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Revenue | 2.265 | 6.628 | 11.301 | 8.451 | 7.551 |
| Staff expenses | -2.019 | -5.475 | -9.015 | -11.293 | -8.986 |
| EBITDA | 247 | 1.153 | 2.287 | -2.841 | -1.436 |
| Depreciation & amort. | -0 | -36 | -36 | -36 | -36 |
| EBIT | 247 | 1.117 | 2.251 | -2.877 | -1.471 |
| Net financials | 0 | -50 | -13 | -54 | -156 |
| Profit before tax | 247 | 1.067 | 2.238 | -2.931 | -1.627 |
| Tax | 62 | 247 | 503 | -635 | -345 |
| Net profit | 185 | 820 | 1.735 | -2.296 | -1.283 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|
| Total assets | 734 | 2.683 | 5.946 | 3.863 | 4.842 |
| Equity | 235 | 1.055 | 2.790 | 494 | -789 |
| Long-term debt | 0 | 0 | 0 | 0 | 2.164 |
| Short-term debt | 499 | 1.628 | 3.156 | 3.369 | 3.466 |
| Total debt | 499 | 1.628 | 3.156 | 3.369 | 5.631 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AI Founder | Founder | 2016 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dengroup Holding ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 20.0% | 20.0% | 2019 | |
Amirex Holding ApS | Company | 20.0% | 20.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Aminul Islam | Founder | 0 companies |