| Revenue | DKK 12K | +0% |
| EBITDA | DKK 9K | -3% |
| Net profit | DKK 7K | -13% |
| Total assets | DKK 63K | +18% |
| Equity | DKK 56K | +15% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | 12 | 12 | 12 | 11 | 12 | 12 | 12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | 10 | 9 | 11 | 9 | 10 | 9 | 9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | 10 | 9 | 11 | 9 | 10 | 9 | 9 |
| Net financials | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 0 |
| Profit before tax | -2 | 10 | 9 | 11 | 8 | 9 | 10 | 10 |
| Tax | -0 | -0 | 4 | 2 | 2 | 2 | 1 | 2 |
| Net profit | -2 | 10 | 4 | 8 | 6 | 7 | 8 | 7 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 8 | 16 | 26 | 31 | 39 | 44 | 53 | 63 |
| Equity | 4 | 14 | 19 | 27 | 33 | 40 | 49 | 56 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3 | 2 | 7 | 4 | 6 | 3 | 5 | 7 |
| Total debt | 3 | 2 | 7 | 4 | 6 | 3 | 5 | 7 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
MT Management | Management | 2024 | — | — |
T8 Founder | Founder | 2016 | — | — |
BG Founder | Founder | 2016 | — | — |
AK Management | Management | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2024 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fiftyfive Capital A/S | Company | 100.0% | 100.0% | 2021 |
SECA INVEST ApS | Company | 5.0% | 5.0% | 2018 |
MICOS ApS | Company | 50.0% | 50.0% | 2020 |
| Individual | 10.0% | 10.0% | 2016 | |
| Individual | 25.0% | 25.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Alfred Warnøe | Chief Executive Officer | 0 companies |
| Martin Olin | Chief Executive Officer | 0 companies |
| Michael Tandrup | Management | 0 companies |
| The 817 Group, LLC | Founder | 0 companies |
| Beluga GmbH | Founder | 0 companies |
| Anders Karlskov Kaasgaard | Management | 0 companies |
| Hans Henrik Klovborg | Chairman | 0 companies |
| Jens-Otto Paludan | Chairman | 0 companies |
| Niels Erik Nielsen | Chairman | 0 companies |
| Niklas Holck | Chairman | 0 companies |
| Joakim Vilhelm Warnøe | Board of Directors | 0 companies |
| Christian Mee Allerslev Tarp | Board of Directors | 0 companies |