| Revenue | DKK 8,8M | +77% |
| EBITDA | DKK 6,4M | +205% |
| Net profit | DKK 4,8M | +190% |
| Total assets | DKK 9,4M | +477% |
| Equity | DKK -451K | +91% |
| Employees | 3 | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 6.711 | 8.582 | 10.566 | 12.296 | 9.297 | 2.864 | 4.983 | 8.797 |
| Staff expenses | -3.887 | -5.711 | -6.244 | -5.067 | -3.360 | -3.402 | -2.881 | -2.378 |
| EBITDA | 466 | -913 | -640 | 1.051 | 5.936 | -538 | 2.102 | 6.420 |
| Depreciation & amort. | -0 | -0 | -21 | -2 | -4 | -9 | -18 | -0 |
| EBIT | 466 | -913 | -661 | 1.049 | 5.932 | -547 | 2.084 | 6.420 |
| Net financials | -47 | -21 | 120 | 99 | -51 | 26 | 7.221 | -241 |
| Profit before tax | 420 | -934 | -541 | 1.148 | 5.882 | -521 | -5.067 | 6.179 |
| Tax | 92 | 32 | -0 | 268 | 1.061 | -93 | 271 | 1.364 |
| Net profit | 327 | -965 | -541 | 880 | 4.821 | -428 | -5.338 | 4.815 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 1.678 | 2.038 | 1.840 | 2.744 | 8.702 | 5.956 | 1.625 | 9.385 |
| Equity | 377 | -588 | -1.129 | -250 | 4.571 | 72 | -5.266 | -451 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.301 | 2.627 | 2.970 | 2.993 | 4.125 | 5.880 | 6.891 | 9.836 |
| Total debt | 1.301 | 2.627 | 2.970 | 2.993 | 4.125 | 5.880 | 6.891 | 9.836 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BG Founder | Founder | 2016 | — | — |
PA Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
MO Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
T8 Founder | Founder | 2016 | — | — |
AK Management | Management | 2021 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2020 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2024 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Fiftyfive Capital A/S | Company | 100.0% | 100.0% | 2021 |
SECA INVEST ApS | Company | 5.0% | 5.0% | 2018 |
MICOS ApS | Company | 50.0% | 50.0% | 2020 |
| Person | Role here | Other companies |
|---|---|---|
| Beluga GmbH | Founder | 0 companies |
| Peter Alfred Warnøe | Chief Executive Officer | 0 companies |
| Martin Olin | Chief Executive Officer | 0 companies |
| The 817 Group, LLC | Founder | 0 companies |
| Anders Karlskov Kaasgaard | Management | 0 companies |
| Hans Henrik Klovborg | Chairman | 0 companies |
| Jens-Otto Paludan | Chairman | 0 companies |
| Niels Erik Nielsen | Chairman | 0 companies |
| Michael Tandrup | Board of Directors | 0 companies |
| Niklas Holck | Chairman | 0 companies |
| Joakim Vilhelm Warnøe | Board of Directors | 0 companies |
| Christian Mee Allerslev Tarp | Board of Directors | 0 companies |