| Revenue | DKK -1,4M | -23% |
| EBITDA | DKK -1,4M | +23% |
| Net profit | DKK -90,9M | +69% |
| Total assets | DKK 29,6M | -75% |
| Equity | DKK 20,4M | -82% |
| Employees | 5 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1.773 | -1.436 | -1.212 | -1.851 | -1.426 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.773 | -1.436 | -1.212 | -1.851 | -1.426 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.773 | -1.436 | -1.212 | -1.851 | -1.426 |
| Net financials | 57.722 | 293.824 | -22.898 | -295.145 | -89.488 |
| Profit before tax | 55.949 | 292.388 | -24.109 | -296.996 | -90.914 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | 55.949 | 292.388 | -24.109 | -296.996 | -90.914 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 140.167 | 432.544 | 408.833 | 120.089 | 29.589 |
| Equity | 140.008 | 432.396 | 408.286 | 111.291 | 20.377 |
| Long-term debt | 0 | 0 | 0 | 7.300 | 7.915 |
| Short-term debt | 159 | 148 | 547 | 1.499 | 1.298 |
| Total debt | 159 | 148 | 547 | 8.799 | 9.212 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
MT Management | Management | 2021 |
AK Management | Management | 2024 |
| Former (2) | ||
PA Management | Management | 2018 – 2024 |
LT Management | Management | 2018 – 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 5–9.99% | 5–9.99% | 2017 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5–9.99% | 2016 | |
| Company | 5–9.99% | 5% | 2019 | |
| Company | 0% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Alfred Warnøe | Management | 0 companies |
| Lars Tvede | Management | 0 companies |
| Michael Tandrup | Management | 0 companies |
| Anders Karlskov Kaasgaard | Management | 0 companies |