| Revenue | DKK 0 | — |
| EBITDA | DKK -75K | +53% |
| Net profit | DKK -75K | +40% |
| Total assets | DKK 19,7M | +45% |
| Equity | DKK -402K | -23% |
| Employees | — | — |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Revenue | -12 | -12 | -12 | -13 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -12 | -12 | -12 | -13 | -271 | -161 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -12 | -12 | -12 | -13 | -271 | -161 | -75 |
| Net financials | 20.478 | -1.235 | -6.251 | -1.376 | 8.085 | -1 | -21 |
| Profit before tax | 20.465 | -1.247 | -6.263 | -1.389 | 7.814 | -162 | -97 |
| Tax | -3 | -3 | -3 | -3 | -60 | -35 | -21 |
| Net profit | 20.468 | -1.244 | -6.260 | -1.386 | 7.874 | -126 | -75 |
| Item | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|
| Total assets | 20.530 | 19.299 | 18.841 | 17.743 | 24.490 | 13.594 | 19.745 |
| Equity | 20.518 | 19.274 | 13.013 | 11.627 | 19.501 | -326 | -402 |
| Long-term debt | 0 | 13 | 5.815 | 6.103 | 4.718 | 13.881 | 20.093 |
| Short-term debt | 13 | 13 | 13 | 13 | 271 | 40 | 54 |
| Total debt | 13 | 25 | 5.828 | 6.116 | 4.989 | 13.921 | 20.147 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MC Chief Executive Officer | Chief Executive Officer | 2021 | — | — |
TM Management | Management | 2019 | — | — |
KK Management | Management | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2017 | — | — | |
| Chairman | 2017 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Mark Christoffer Kaa Fleischer | Chief Executive Officer | 0 companies |
| Thomas Myliin Lings | Management | 0 companies |
| Kurt Kim Petersen | Management | 0 companies |
| Maria Kaa Andersen | Board of Directors | 0 companies |
| Michael Brag | Chairman | 0 companies |